LSI Reports Fourth Quarter and Full Year 2013 Results

LSI Reports Fourth Quarter and Full Year 2013 Results

PR Newswire

SAN JOSE, Calif., Jan. 22, 2014 /PRNewswire/ — LSI Corporation (NASDAQ: LSI) today reported results for its fourth quarter ended December 31, 2013.

On December 15, 2013, LSI entered into a definitive agreement with Avago Technologies Limited (NASDAQ: AVGO) under which Avago has agreed to acquire LSI for $11.15 per share in an all-cash transaction valued at approximately $6.6 billion. In anticipation of this transaction, which is expected to close in the first half of 2014, LSI will not issue financial guidance for the upcoming quarter or conduct a fourth quarter results conference call. LSI has also discontinued its quarterly dividend and stock repurchases.

Fourth Quarter 2013 Financial Highlights

  • Fourth quarter 2013 revenues of $605 million
  • Fourth quarter 2013 GAAP* net income of $0.08 per diluted share
  • Fourth quarter 2013 non-GAAP** net income of $0.20 per diluted share
  • Fourth quarter 2013 operating cash flows of $134 million
  • Fourth quarter operating expenses of $271 million on a GAAP basis and $225 million on a non-GAAP basis

Full Year 2013 Financial Highlights

  • 2013 full year revenue of $2.37 billion
  • 2013 full year earnings per diluted share of $0.22 on a GAAP basis and $0.68 on a non-GAAP basis
  • 2013 full year gross margins of 51.1% on a GAAP basis and 54.9% on a non-GAAP basis
  • 2013 full year operating cash flows of $338 million
  • 2013 year-end cash and short-term investments of $810 million

“We ended the year on a strong note, with solid quarterly results and the announcement of Avago’s proposed acquisition of LSI,” said Abhi Talwalkar, LSI’s president and CEO. “Our employees did a great job in the quarter and in the year, bringing several exciting new products to market and expanding our capabilities to better serve our growing customer base in flash storage, datacenters and mobile networks.”

Additional 2013 Business Highlights

  • Fourth quarter storage revenues were $482 million, networking revenues were $93 million and IP revenue was $30 million.
  • Established position as the No. 2 provider in the rapidly growing PCIe flash adapter market segment with over 100% growth over 2012 and greater than 100,000 lifetime units shipped.
  • Began sampling next-generation SF3700 SandForce controllers, LSI’s third generation of flash controllers specifically architected to bring out the full performance of PCIe technology.
  • Strong penetration of ARM-based Axxia products into base stations, including small cells, and into enterprise and datacenter networking applications. Revenue from networking growth areas was up 5% over prior year.
  • Won supplier of the year award at Cisco, with more than 10 unique designs in development.
  • Began shipments of 28nm enterprise SoCs to three of four hard disk drive OEMs, and volume SoCs into a new client customer.
  • Extended SAS and RAID leadership and first to ship 12Gb/s SAS RAID-on-Chip and I/O controller solutions, leading the 6Gb to 12Gb market transition.

Fourth quarter 2013 revenues were $605 million, compared to $600 million in the fourth quarter of 2012 and $607 million in the third quarter of 2013.

Fourth quarter 2013 GAAP net income was $45 million or $0.08 per diluted share, compared to fourth quarter 2012 GAAP net income of $23 million or $0.04 per diluted share. Third quarter 2013 GAAP net income was $37 million or $0.06 per diluted share.

Fourth quarter 2013 GAAP net income included a net charge of $68 million from special items, consisting primarily of approximately $30 million of amortization of acquisition-related items, $21 million of stock-based compensation expense, and $17 million of net restructuring and other items, including merger-related costs.

Fourth quarter 2013 non-GAAP net income was $113 million or $0.20 per diluted share, compared to fourth quarter 2012 non-GAAP net income of $101 million or $0.18 per diluted share. Third quarter 2013 non-GAAP net income was $93 million or $0.17 per diluted share.

Our tax provision on both a GAAP and non-GAAP basis can vary significantly quarter to quarter based on our profitability in different geographic tax jurisdictions and certain discrete items. We experienced such events in the fourth quarter with the expiration of certain statutes of limitations that resulted in a non-cash net tax benefit of $2 million for the period versus the provision of $7 million we guided to in October.

Server and storage semiconductors represented 80% of total revenues for the fourth quarter.

Cash and short-term investments totaled approximately $810 million at quarter end. LSI did not repurchase any shares in the fourth quarter.

*

Generally Accepted Accounting Principles.

**

Excludes stock-based compensation, amortization of acquisition-related intangibles, purchase accounting effect on inventory, restructuring of operations and other items, net, gain on remeasurement of a pre-acquisition equity interest to fair value, and gain/loss on sale/write-down of investments. It also excludes the income tax effect associated with the above-mentioned items.

Forward-Looking Statements: This news release contains forward-looking statements that are based on the current opinions and estimates of management. These statements are subject to certain risks and uncertainties that could cause actual results to differ materially from those anticipated in the forward-looking statements. Factors that could cause LSI’s actual results to differ materially from those set forth in the forward-looking statements include, but are not limited to: the risk that the conditions to the closing of the merger of LSI and a subsidiary of Avago are not satisfied (including a failure of the stockholders of LSI to approve, on a timely basis or otherwise, the merger and the risk that regulatory approvals required for the merger, including clearance from the Committee on Foreign Investment in the United States, are not obtained, on a timely basis or otherwise, or are obtained subject to conditions that are not anticipated); litigation relating to the merger; uncertainties as to the timing of the consummation of the merger and the ability of each of LSI and Avago to consummate the merger; risks that the proposed transaction disrupts the current plans and operations of LSI; the ability of LSI to retain and hire key personnel; competitive responses to the proposed merger; unexpected costs, charges or expenses resulting from the merger; the failure by Avago to obtain the necessary debt financing arrangements set forth in the commitment letters received in connection with the merger; potential adverse reactions or changes to business relationships resulting from the announcement or completion of the merger; legislative, regulatory and economic developments; our ability to achieve anticipated synergies and to develop integrated new products following our acquisition of SandForce; our reliance on major customers and suppliers; our ability to keep up with rapid technological change; our ability to compete successfully in competitive markets; fluctuations in the timing and volumes of customer demand; the unavailability of appropriate levels of manufacturing capacity; and general industry and macro-economic conditions. For additional information, see the documents filed by LSI with the Securities and Exchange Commission, and specifically the risk factors set forth in the company’s most recent reports on Form 10-K and 10-Q. LSI disclaims any intention or obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.

About LSI
LSI Corporation (NASDAQ: LSI) designs semiconductors and software that accelerate storage and networking in datacenters, mobile networks and client computing. Our technology is the intelligence critical to enhanced application performance, and is applied in solutions created in collaboration with our partners. More information is available at www.lsi.com.

LSI, the LSI & Design logo, Storage.Networking.Accelerated., SandForce and Axxia are trademarks or registered trademarks of LSI Corporation in the United States and/or other countries.
All other brand or product names may be trademarks or registered trademarks of their respective companies.

Additional Information and Where to Find It; Participants in Solicitation

This communication is being made in respect of the proposed transaction involving LSI Corporation (“LSI”) and Avago Technologies Limited (“Avago”). The proposed transaction will be submitted to the stockholders of LSI for their consideration. In connection with the proposed transaction, LSI will prepare a proxy statement to be filed with the SEC. LSI and Avago also plan to file with the SEC other documents regarding the proposed transaction. LSI’S SECURITY HOLDERS ARE URGED TO READ THE PROXY STATEMENT REGARDING THE PROPOSED TRANSACTION AND ANY OTHER RELEVANT DOCUMENTS CAREFULLY AND IN THEIR ENTIRETY WHEN THEY BECOME AVAILABLE BECAUSE THEY WILL CONTAIN IMPORTANT INFORMATION ABOUT THE PROPOSED TRANSACTION. When completed, a definitive proxy statement and a form of proxy will be mailed to the stockholders of LSI. Investors will be able to obtain, without charge, a copy of the proxy statement and other relevant documents (when available) filed with the SEC from the SEC’s website at http://www.sec.gov. Investors will also be able to obtain, without charge, a copy of the proxy statement and other relevant documents (when available) by going to www.lsiproxy.com, by writing to LSI Corporation, 1110 American Parkway NE, Allentown, PA 18109, Attn: Response Center, or by calling 1 (800) 372-2447.

LSI and Avago and their respective directors, executive officers may be deemed to be participants in the solicitation of proxies from LSI’s stockholders with respect to the meeting of stockholders that will be held to consider the proposed Merger. Information regarding LSI’s directors and executive officers is contained in LSI’s Annual Report on Form 10-K for the year ended December 31, 2012, the proxy statement for LSI’s 2013 Annual Meeting of Stockholders, which was filed with the SEC on March 28, 2013, and subsequent filings which LSI has made with the SEC. Information regarding Avago’s directors and executive officers is contained in Avago’s Annual Report on Form 10-K for the year ended October 28, 2012, the proxy statement for the Avago’s 2013 Annual Meeting of Stockholders, which was filed with the SEC on February 20, 2013, and subsequent filings which Avago has made with the SEC. Investors may obtain additional information regarding the interests of LSI and its directors and executive officers in the proposed Merger, which may be different than those of LSI’s stockholders generally, by reading the proxy statement and other relevant documents regarding the proposed Merger, when it becomes available. You may obtain free copies of this document as described in the preceding paragraph.

LSI CORPORATION

Condensed Consolidated Balance Sheets

(In millions)

(Unaudited)

December 31,

September 29,

December 31,

Assets

2013

2013

2012

Current assets:

Cash and short-term investments

$ 809.8

$ 664.6

$ 676.0

Accounts receivable, net

270.8

292.6

264.1

Inventories

156.3

170.1

206.3

Prepaid expenses and other current assets

71.7

66.7

80.4

Total current assets

1,308.6

1,194.0

1,226.8

Property and equipment, net

302.3

286.9

269.7

Goodwill and identified intangible assets, net

622.6

652.2

741.1

Other assets

128.2

118.2

118.6

Total assets

$ 2,361.7

$ 2,251.3

$ 2,356.2

Liabilities and Stockholders’ Equity

Current liabilities

$ 483.0

$ 460.1

$ 516.9

Pension, tax and other liabilities

443.0

638.7

679.6

Total liabilities

926.0

1,098.8

1,196.5

Stockholders’ equity:

Common stock and additional paid-in capital

5,576.0

5,503.8

5,578.8

Accumulated deficit

(3,749.0)

(3,777.5)

(3,840.8)

Accumulated other comprehensive loss

(391.3)

(573.8)

(578.3)

Total stockholders’ equity

1,435.7

1,152.5

1,159.7

Total liabilities and stockholders’ equity

$ 2,361.7

$ 2,251.3

$ 2,356.2

LSI CORPORATION

Consolidated Statements of Operations (GAAP)

(In thousands, except per share amounts)

(Unaudited)

Three Months Ended

Year Ended

December 31,

September 29,

December 31,

December 31,

December 31,

2013

2013

2012

2013

2012

Revenues

$ 605,067

$ 606,943

$ 600,128

$ 2,370,229

$ 2,506,087

Cost of revenues

272,284

272,458

275,538

1,069,594

1,162,414

Amortization of acquisition-related intangibles

19,746

19,746

21,318

78,984

85,404

Purchase accounting effect on inventory

14,458

Stock-based compensation expense

2,203

2,059

2,858

9,374

11,946

Total cost of revenues

294,233

294,263

299,714

1,157,952

1,274,222

Gross profit

310,834

312,680

300,414

1,212,277

1,231,865

Research and development

162,691

163,486

165,758

651,902

643,230

Stock-based compensation expense

9,628

8,810

11,613

40,466

47,064

Total research and development

172,319

172,296

177,371

692,368

690,294

Selling, general and administrative

62,437

66,199

64,919

265,526

270,965

Amortization of acquisition-related intangibles

9,883

9,883

8,667

39,532

34,668

Stock-based compensation expense

8,757

9,340

10,291

38,368

49,290

Total selling, general and administrative

81,077

85,422

83,877

343,426

354,923

Restructuring of operations and other items, net

17,405

6,739

22,917

52,403

49,091

Income from operations

40,033

48,223

16,249

124,080

137,557

Interest income and other, net

2,746

836

7,606

13,710

37,711

Income before income taxes

42,779

49,059

23,855

137,790

175,268

(Benefit from)/provision for income taxes

(2,264)

12,500

1,202

13,136

(20,960)

Net income

$ 45,043

$ 36,559

$ 22,653

$ 124,654

$ 196,228

Net income per share:

Basic

$ 0.08

$ 0.07

$ 0.04

$ 0.23

$ 0.35

Diluted

$ 0.08

$ 0.06

$ 0.04

$ 0.22

$ 0.34

Shares used in computing per share amounts:

Basic

547,347

545,451

552,761

547,817

559,459

Diluted

570,206

563,621

568,611

567,479

580,548

Reconciliations of certain GAAP measures to non-GAAP measures are included below.

Three Months Ended

Year Ended

December 31,

September 29,

December 31,

December 31,

December 31,

Reconciliation of GAAP net income to non-GAAP net income:

2013

2013

2012

2013

2012

GAAP net income

$ 45,043

$ 36,559

$ 22,653

$ 124,654

$ 196,228

Special items:

a) Stock-based compensation expense – cost of revenues

2,203

2,059

2,858

9,374

11,946

b) Stock-based compensation expense – R&D

9,628

8,810

11,613

40,466

47,064

c) Stock-based compensation expense – SG&A

8,757

9,340

10,291

38,368

49,290

d) Amortization of acquisition-related intangibles – cost of revenues

19,746

19,746

21,318

78,984

85,404

e) Amortization of acquisition-related intangibles – SG&A

9,883

9,883

8,667

39,532

34,668

f) Purchase accounting effect on inventory

14,458

g) Restructuring of operations and other items, net

17,405

6,739

22,917

52,403

49,091

h) Gain on sale of investments

(2,550)

i) Gain on re-measurement of a pre-acquisition equity interest to fair value

(5,765)

j) Income tax effect

833

(42,365)

Total special items

67,622

56,577

78,497

259,127

241,241

Non-GAAP net income

$ 112,665

$ 93,136

$ 101,150

$ 383,781

$ 437,469

Non-GAAP income per share:

Basic

$ 0.21

$ 0.17

$ 0.18

$ 0.70

$ 0.78

Diluted

$ 0.20

$ 0.17

$ 0.18

$ 0.68

$ 0.75

Shares used in computing non-GAAP per share amounts:

Basic

547,347

545,451

552,761

547,817

559,459

Diluted

570,206

563,621

568,611

567,479

580,548

LSI CORPORATION

Consolidated Statements of Cash Flows

(In thousands)

(Unaudited)

Three Months Ended

Year Ended

December 31,

September 29,

December 31,

December 31,

December 31,

2013

2013

2012

2013

2012

Operating activities:

Net income

$ 45,043

$ 36,559

$ 22,653

$ 124,654

$ 196,228

Adjustments:

Depreciation and amortization

45,111

46,335

44,166

181,278

180,484

Stock-based compensation expense

20,588

20,209

24,762

88,208

108,300

Non-cash restructuring of operations and other items, net

247

85

221

6,662

5,960

Gain on sale of investments

(2,550)

Gain on re-measurement of a pre-acquisition equity interest to fair value

(5,765)

(Gain)/loss on sale of property and equipment

(54)

(46)

(58)

2,528

Unrealized foreign exchange loss/(gain)

425

(1,452)

(518)

(3,281)

(598)

Deferred taxes

(23,745)

(416)

(9,972)

(24,212)

(53,218)

Changes in assets and liabilities, net of assets acquired and liabilities assumed in business combination:

Accounts receivable

21,718

(50,605)

(7,620)

(7,197)

(6,689)

Inventories

13,837

3,436

2,748

49,843

(2,116)

Prepaid expenses, assets held for sale and other assets

(13,956)

(1,398)

(16,850)

(24,471)

(17,570)

Accounts payable

5,980

(28,186)

23,208

(32,807)

27,543

Accrued and other liabilities

18,968

38,416

12,103

(20,824)

(58,378)

Net cash provided by operating activities

134,216

62,929

94,855

337,795

374,159

Investing activities:

Purchases of debt securities available-for-sale

(43,300)

(45,941)

(37,206)

(206,419)

(131,662)

Proceeds from maturities and sales of debt securities available-for-sale

40,732

42,686

28,320

134,435

57,843

Purchases of other investments

(800)

(500)

(1,550)

(500)

Proceeds from sale of other investments

2,550

Purchases of property and equipment

(21,521)

(21,697)

(27,494)

(86,575)

(130,779)

Proceeds from sale of property and equipment

155

183

67

420

1,693

Increase in non-current assets

(3,821)

(3,821)

Acquisition of business, net of cash acquired

(319,231)

Net cash used in investing activities

(24,734)

(28,590)

(36,813)

(163,510)

(520,086)

Financing activities:

Issuance of common stock

52,798

9,416

20,985

94,103

111,628

Payment of dividends to stockholders

(16,478)

(16,311)

(32,789)

Purchases of common stock under repurchase program

(41,207)

(46,338)

(163,487)

(272,585)

Net cash provided by/(used in) financing activities

36,320

(48,102)

(25,353)

(102,173)

(160,957)

Effect of exchange rate changes on cash and cash equivalents

715

443

(1,668)

(872)

(1,399)

Net change in cash and cash equivalents

146,517

(13,320)

31,021

71,240

(308,283)

Cash and cash equivalents at beginning of period

396,251

409,571

440,507

471,528

779,811

Cash and cash equivalents at end of period

$ 542,768

$ 396,251

$ 471,528

$ 542,768

$ 471,528

SOURCE LSI Corporation

Be the first to comment

Leave a Reply